Haute Lumière
Commerce · III.04 · MMXXVI · daylight
For the person with a P&L, a signature limit, a board and a quarter. This workbook uses the language of the firm without apology, because your own working capital schedule already contains most of the argument — it has simply never been arranged as a graph.
You are being asked to do one thing: stop financing obligations that cancel.
Your firm borrows to pay suppliers. Those suppliers borrow to pay theirs. Some non-trivial share of that chain loops back to you, which means a portion of your working capital facility exists to move money around a circle that could have been closed with a journal entry. Nobody has ever measured it at your firm, because nobody has ever drawn the graph.
This is not a values proposition. It is a treasury observation with a financing consequence, and it has three lines on your accounts:
Multilateral netting reduces the third by finding the loops in the first two. The share it can reduce is measurable in a fortnight from invoice data you already hold, and the measurement costs a single analyst's week.
Exercise 1.1 — The obligation graph of your own supply chain (one week, with your financial controller)
Do not commission a study. Pull the data you have.
Output: one page showing gross obligations in the mapped population, and the loops you found.
Exercise 1.2 — Where you already behave like a commons (one session)
Five places, and your controller can find all five in an afternoon:
| Place | The question |
|---|---|
| The supplier on extended terms | Who have you let run, and why was that right? |
| The customer you carried | Which receivable did you not chase, and what did it buy? |
| The mutual dependency | Which counterparty could not be replaced in a quarter? |
| The informal netting | Where does someone already offset invoices by hand? |
| The trade association | What shared institution already exists to nest inside? |
Each of these is a credit commons your firm is already inside, governed by nothing written down. The last row is the most important and the most ignored: a clearing circle almost always starts inside an institution that already exists.
Exercise 1.3 — The appreciative board conversation (one session)
Before you propose anything, change one question in one meeting.
Replace "where is our working capital tied up?" with:
"Where have we and our suppliers got each other through a tight quarter without a bank being involved — and what made that possible?"
Record what comes back. You are establishing that the firm already knows how to do this, which is a materially easier argument than the claim that it must learn.
Exercise 2.1 — Compute netting efficiency on real data (one week)
Take the mapped population from Exercise 1.1 and run the arithmetic exactly as the chapter does.
1 − cash required / gross.The chapter's constructed circle of eight shows €339,000 of gross obligations settling on €29,500 of cash — 91.30 percent, each euro of settlement clearing 11.49 of trade. Do not expect that. It was built to contain loops. Slovenia's national monthly set-off clears 10.0 to 15.0 percent on a real economy, and that is the honest benchmark for a first pass.
Exercise 2.2 — Size the prize for your unit alone (half a day)
Work it the way the chapter does, on your own numbers. The chapter's worked business unit:
| Line | Figure |
|---|---|
| Annual trade payables | €2,800,000 |
| Suppliers | 140 |
| Average per supplier | €20,000.00 |
| Share owed inside the cluster | 22.0 % |
| Clearable obligations | €616,000 |
| Cash released at 38.0 % efficiency | €234,080 |
| Interest saved at 9.0 % | €21,067 |
| Against a €96,000 running cost | 0.22× |
Read the last line carefully, because it is the one that protects you. On its own, this business unit does not justify a clearing circle. It takes 4.56 firms of that size to fund one. That is not a reason to stop; it is the entire argument for joining a circle rather than building one, and it is the sentence that will keep your proposal credible in front of a sceptical CFO who has seen three platforms pitched this year.
Exercise 2.3 — The sensitivity that survives the room (2 hours)
Two assumptions carry everything: the in-cluster share and the achieved netting efficiency. Move each 30 percent against you and publish all three cases.
Then compute the figure that belongs on the front page of the board paper:
breakeven netting efficiency = annual cost / (gross cleared × borrowing rate)
Worked, from the chapter: 96,000 / (4,400,000 × 9.0%) = 96,000 / 396,000 = 24.24 percent. Below that line the circle is a subsidy with a ledger attached. Above it, it funds itself out of interest the members no longer owe anyone. The circle in the chapter achieves 38.0 percent, a margin of 13.76 points.
An analysis that only works at the central case will be destroyed by the first person who wants it destroyed. One that carries its breakeven unprompted is very hard to attack, and the executive who brings it is trusted with larger questions afterwards.
Exercise 3.1 — The balance-sheet treatment, agreed in writing (two weeks)
This is the exercise that separates a real programme from a pilot that dies in year four. Get four things in writing before the first trade:
Get your auditor's letter. It is the cheapest credibility in the whole programme.
Exercise 3.2 — Write the debit line policy (half a day)
max debit = 3.0 × trailing three-month in-network sales
Recomputed monthly, published to the member, with a hard cap for new members. The chapter's tannery breaches it: a €21,000 debit against €4,083.33 of monthly in-network receipts is a coverage ratio of 5.14 months against a 3.0 month cap — a limit of €12,250.00, so €8,750.00 over, by 71.4 percent.
Then write the four graduated sanctions, in order: warning, frozen line, suspension, expulsion. A policy with one sanction has none, and a policy whose only sanction is expulsion will never be used.
Exercise 3.3 — The reserve, and the conversation with your CFO (2 hours)
Here is the argument that will decide whether your CFO takes this seriously, and it is the chapter's central cut. In a mutual ledger the balances sum to zero, so the outstanding credits equal the outstanding debits exactly. The positive holders are the depositors, the negative holders are the borrowers, and between them sits an institution with no capital at all.
| Outstanding net debits | €640,000 |
| Outstanding net credits | €640,000 |
| Capital ratio | zero |
| A bank's CET1 on that book at 13.0 % | €83,200 |
| Basel III leverage floor at 3.0 % | €19,200 |
| Loss in a 2.0 % default year | €12,800 |
| Haircut on every positive balance | 2.00 % |
Then the repair, which is small: a 1.0 percent levy on €4,400,000 of in-network turnover raises €44,000 a year — a 6.88 percent reserve against the debits, clearing the Basel leverage floor equivalent in 0.44 years and a 13.0 percent CET1-equivalent in 1.89 years.
Bring your CFO this table before they find it themselves. An executive who has already priced the downside of their own proposal is in a different category from one who has not, and the table converts the meeting from a debate about enthusiasm into a discussion about a reserve ratio, which is a discussion your CFO enjoys.
Exercise 4.1 — Buy the density (ongoing, and this is the product)
Netting efficiency is a property of the graph. So the only real operating lever is introductions.
Sardex — 3,200 member firms and €43,000,000 of transaction volume in 2018, €13,437.50 per member — employs brokers who telephone members and introduce them to each other. That cost is not overhead. It is the product, because it raises the efficiency, and the efficiency is what pays for the circle.
Budget it explicitly as a line. A circle that treats matchmaking as marketing will watch its efficiency decay toward the national average and its members toward the exit.
Exercise 4.2 — Put one number in the standing pack (this quarter)
Anything reviewed monthly persists; anything reviewed by exception does not. Put netting efficiency and the reserve ratio on the operating pack. Once a number is in the standing pack, removing it requires somebody to explain why — and that is a conversation nobody wants to have.
Exercise 4.3 — Name the failure modes in the board paper (one page)
Do not wait to be asked. Write them yourself:
| Mode | What it costs | The control |
|---|---|---|
| Coverage ratios breach | Debits that cannot clear through trade | Monthly ratio distribution, published |
| Anchor member exits | Efficiency falls below 24.24 % breakeven | Concentration limit, disclosed quarterly |
| Levy waived | Loss absorber becomes a promise | Levy in the constitution, not in policy |
| Clearing becomes lending | Balances with no route home | Debit permitted only against an invoice |
| Brokerage defunded | Density decays to the sparse case | Introductions as a budgeted line |
One page. Six parts. In this order.